Estimated ARV: $325,000 – $350,000
Estimated Rehab: $50,000
Tax: $7,294, Estimated GOI: $37,848
Estimated NOI: $28,554 Cap Rate: 15%
Estimated Gross Profit: $85,000
Acquisition Cost: $190,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.