Estimated ARV: $300,000 – $330,000
Estimated Rehab: $50,000
Tax: $7,342, Estimated GOI: $24,000
Estimated NOI: $14,658 Cap Rate: 7%
Estimated Gross Profit: $51,000
Acquisition Cost: $199,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.