Estimated ARV: $350,000 – $370,000
Estimated Rehab: $86,000
Tax: $2,093, Estimated GOI: $30,552
Estimated NOI: $26,459, Cap Rate: 16%
Acquisition Cost: $170,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.